| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $67.96K | $24.28K | $22.00 | $0.00 |
| Cost of Revenue | $34.32K | $26.68K | – | – |
| Gross Profit | $33.64K | $41.59K | – | – |
| Operating Expenses | $406.24K | $555.20K | $165.83K | $102.70K |
| R&D | – | – | – | – |
| SG&A | $241.22K | $403.53K | $70.43K | $15.61K |
| Operating Income | -$372.59K | -$530.92K | -$165.83K | -$102.70K |
| Interest Expense | – | $58.65K | $587.00 | $19.21K |
| Tax Expense | – | – | $0.00 | $0.00 |
| Net Income | -$447.50K | -$1.32M | -$151.40K | -$12.12M |
| EPS (basic) | 0.0000 | -0.0100 | 0.0000 | -0.2500 |
| EPS (diluted) | 0.0000 | -0.0100 | 0.0000 | -0.6800 |
| Shares (diluted) | $107.85M | $107.84M | $34.60M | $17.72M |