| Line item | 2026-01-03 FY | 2024-12-28 FY | 2023-12-30 FY | 2022-12-31 FY | 2022-01-01 FY | 2021-01-02 FY |
|---|---|---|---|---|---|---|
| Revenue | $2.43B | $2.02B | $1.90B | $1.79B | $1.68B | $1.50B |
| Cost of Revenue | – | – | – | – | – | – |
| Gross Profit | $810.48M | $635.54M | $595.43M | $553.23M | $542.40M | $454.51M |
| Operating Expenses | – | – | – | – | – | – |
| R&D | – | – | – | – | – | – |
| SG&A | $374.50M | $352.81M | $360.98M | $357.23M | $297.38M | $240.95M |
| Operating Income | $256.46M | $139.79M | $8.07M | -$642.28M | -$36.11M | -$3.49M |
| Interest Expense | $140.09M | $156.60M | $153.25M | $107.72M | $68.93M | $82.98M |
| Tax Expense | -$118.09M | $16.00M | -$4.47M | -$1.78M | $3.47M | $5.32M |
| Net Income | $225.03M | -$10.93M | -$134.52M | -$662.03M | -$117.04M | -$57.05M |
| EPS (basic) | 1.1100 | -0.0600 | -0.7100 | -3.5700 | -0.6900 | – |
| EPS (diluted) | 1.0500 | -0.0600 | -0.7100 | -3.5700 | -0.6900 | – |
| Shares (diluted) | $214.98M | $192.89M | $189.96M | $185.55K | $170.63K | – |