| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.52M | $1.32M | $1.43M | $1.86M | $1.02M |
| Cost of Revenue | $685.99K | $563.60K | $494.52K | $666.04K | $297.33K |
| Gross Profit | $838.27K | $759.15K | $936.57K | $1.19M | $719.63K |
| Operating Expenses | $4.09M | $3.33M | $3.08M | $2.72M | $2.58M |
| R&D | – | – | – | – | – |
| SG&A | $3.78M | $3.13M | $2.37M | $1.96M | $1.75M |
| Operating Income | -$3.26M | -$2.57M | -$2.15M | -$1.53M | -$1.86M |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $2.29K | $4.93K | $3.58K | -$4.05K | $137.07K |
| Net Income | -$2.28M | -$2.47M | -$2.10M | -$1.69M | -$2.52M |
| EPS (basic) | -2.8500 | -0.6300 | -0.0300 | -0.0200 | -0.0100 |
| EPS (diluted) | -2.8500 | -0.6300 | -0.0300 | -0.0200 | – |
| Shares (diluted) | $801.08K | $3.89M | $75.81M | $87.82M | – |