| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $92.49K | $667.13K | – | $6.76K | $10.23K |
| Cost of Revenue | $151.92K | $401.44K | – | $63.55K | $245.81K |
| Gross Profit | -$59.43K | $265.69K | – | -$56.78K | -$235.58K |
| Operating Expenses | $31.59M | $44.12M | $42.11M | $5.45M | $3.28M |
| R&D | – | – | – | – | – |
| SG&A | $22.34M | $15.64M | $9.92M | $1.56M | $1.11M |
| Operating Income | -$31.65M | -$43.86M | -$42.11M | -$5.50M | -$3.52M |
| Interest Expense | $650.00K | $814.65K | $82.39K | – | – |
| Tax Expense | – | $18.92K | – | – | – |
| Net Income | -$28.11M | -$42.24M | -$40.77M | -$4.63M | -$2.77M |
| EPS (basic) | -1.5400 | -2.9100 | -4.3700 | -1.0000 | -0.7500 |
| EPS (diluted) | -1.5400 | -2.9100 | -4.3700 | -1.0700 | – |
| Shares (diluted) | $18.23M | $14.53M | $9.33M | $4.61M | – |