| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $66.18M | $43.89M | $44.19M | $11.23M |
| Cost of Revenue | $42.98M | $36.07M | $29.13M | $7.68M |
| Gross Profit | – | – | – | – |
| Operating Expenses | – | – | – | – |
| R&D | – | – | – | – |
| SG&A | $6.23M | $5.62M | $5.16M | $3.57M |
| Operating Income | – | – | – | – |
| Interest Expense | $387.00K | $381.00K | $99.00K | $24.00K |
| Tax Expense | – | $1.05M | – | – |
| Net Income | $8.10M | $542.00K | $3.10M | -$2.06M |
| EPS (basic) | – | – | 0.0300 | -0.0200 |
| EPS (diluted) | 0.0600 | – | 0.0300 | -0.0200 |
| Shares (diluted) | $141.33B | $125.35M | $117.62B | $100.16B |