| Line item | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|
| Revenue | $688.88K | $483.04K | $1.22M |
| Cost of Revenue | $550.79K | $387.91K | $1.12M |
| Gross Profit | $138.08K | $95.13K | $99.89K |
| Operating Expenses | $286.86K | $301.44K | $2.36M |
| R&D | – | – | – |
| SG&A | $260.98K | $275.20K | $600.87K |
| Operating Income | -$148.77K | -$206.32K | -$2.26M |
| Interest Expense | $398.82K | $783.17K | $271.80K |
| Tax Expense | $0.00 | $0.00 | $0.00 |
| Net Income | -$1.49M | -$31.69K | -$4.79M |
| EPS (basic) | – | – | – |
| EPS (diluted) | – | – | – |
| Shares (diluted) | – | – | – |