| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $112.94M | $107.95M | $98.86M | $98.90M | $90.86M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $85.16M | $81.80M | $76.42M | $74.99M | $68.56M |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | $27.78M | $26.15M | $22.45M | $23.91M | $22.29M |
| Interest Expense | $8.69M | $8.78M | $9.16M | $8.50M | $7.59M |
| Tax Expense | $7.83M | $7.32M | $6.35M | $5.88M | $5.74M |
| Net Income | $22.82M | $20.39M | $16.70M | $18.00M | $16.83M |
| EPS (basic) | 2.2100 | 1.9800 | 1.6700 | 1.9000 | 1.7900 |
| EPS (diluted) | 2.2100 | 1.9800 | 1.6700 | 1.9000 | 1.7900 |
| Shares (diluted) | $10.31M | $10.30M | $10.02M | $9.48M | $9.43M |