| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $134.83M | $16.89M | $244.20M | $13.25M | $189.14M |
| Cost of Revenue | $66.48M | $70.19M | $142.24M | $132.92M | $110.98M |
| Gross Profit | $68.35M | $55.72M | $101.96M | $88.01M | $78.16M |
| Operating Expenses | $27.56M | $47.85M | $137.76M | $143.90M | $162.44M |
| R&D | – | – | – | – | – |
| SG&A | $17.06M | $30.40M | $44.15M | $53.50M | $54.40M |
| Operating Income | $40.79M | $7.87M | -$35.80M | -$55.88M | -$84.28M |
| Interest Expense | $11.36M | $14.67M | $17.96M | $11.43M | $10.45M |
| Tax Expense | $520.00K | $249.00K | $222.00K | -$1.06M | -$1.67M |
| Net Income | $124.86M | -$100.71M | -$55.58M | -$70.86M | -$89.94M |
| EPS (basic) | 2.6300 | -2.8500 | -2.4900 | -4.0200 | -7.8700 |
| EPS (diluted) | 2.6200 | -2.8500 | -2.4900 | -4.0200 | – |
| Shares (diluted) | $47.67M | $35.41M | $22.32M | $17.63M | – |