| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.97M | $299.06K | $1.83M | $2.86M | $1.70M |
| Cost of Revenue | $396.64K | $304.88K | $4.41M | $2.55M | $1.14M |
| Gross Profit | $1.57M | -$5.82K | -$2.59M | $308.99K | $564.94K |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $15.71M | $3.11M | $6.32M | $11.49M | $4.79M |
| Operating Income | -$54.39M | -$3.12M | -$10.62M | -$15.23M | -$9.97M |
| Interest Expense | $1.74M | $155.41K | – | $15.90K | $22.26K |
| Tax Expense | – | – | – | – | – |
| Net Income | -$55.17M | -$2.52M | -$10.62M | -$15.20M | -$9.97M |
| EPS (basic) | -8.1800 | -0.1700 | -0.6900 | -1.2100 | -1.1200 |
| EPS (diluted) | -8.1800 | -0.1700 | -0.6900 | -1.2100 | -1.1200 |
| Shares (diluted) | $6.77M | $16.11M | $15.33M | $12.55M | $8.87M |