| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $2.61B | $2.51B | $2.51B | $2.30B | $1.71B |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | $2.57B | $2.75B | $2.29B | $2.21B | $1.44B |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | $37.17M | -$239.98M | $220.98M | $91.65M | $263.07M |
| Interest Expense | $150.24M | $156.44M | $153.19M | $115.71M | $68.40M |
| Tax Expense | -$10.18M | -$68.21M | $41.45M | $2.46M | $44.77M |
| Net Income | -$44.70M | -$240.24M | $117.60M | $2.49M | $151.85M |
| EPS (basic) | -2.4800 | -13.4900 | 6.3200 | 0.1400 | 8.6900 |
| EPS (diluted) | -2.4800 | -13.4900 | 6.2900 | 0.1400 | 8.6800 |
| Shares (diluted) | $18.05M | $17.85M | $18.02M | $18.03M | $17.23M |