| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $836.66K | $2.16M | $2.62M | $41.43K |
| Cost of Revenue | $628.28K | $1.91M | $566.25K | $43.02K |
| Gross Profit | $208.38K | $111.45K | $3.27M | -$714.73K |
| Operating Expenses | $4.59M | $10.16M | $23.45M | $6.12M |
| R&D | – | – | – | – |
| SG&A | $1.26M | $505.19K | $3.37M | $1.50M |
| Operating Income | -$4.38M | -$10.05M | -$20.18M | -$6.83M |
| Interest Expense | $100.11K | $255.66K | $115.32K | $1.09M |
| Tax Expense | – | – | – | – |
| Net Income | -$4.10M | -$32.28M | -$11.66M | -$8.13M |
| EPS (basic) | -3.9300 | -7.1600 | -0.3900 | -0.5000 |
| EPS (diluted) | -3.9300 | -7.1600 | -0.3900 | -0.5000 |
| Shares (diluted) | $1.04M | $4.51M | $29.93M | $16.22M |