| Line item | 2025-12-27 FY | 2024-12-28 FY | 2023-12-30 FY | 2022-12-31 FY | 2022-01-01 FY | 2021-10-02 FY | 2021-07-03 FY | 2021-01-02 FY |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.84M | $12.53M | $0.00 | $39.61M | $40.02M | $12.11M | $8.61M | $33.87M |
| Cost of Revenue | $14.65M | $6.24M | $0.00 | $31.99M | $31.15M | $9.03M | $6.86M | $25.04M |
| Gross Profit | $10.19M | $6.29M | $0.00 | $7.62M | $8.87M | $3.08M | $1.74M | $8.83M |
| Operating Expenses | $33.04M | $13.86M | $19.85M | $11.79M | $25.64M | – | – | $17.82M |
| R&D | – | – | – | – | – | – | – | – |
| SG&A | $33.04M | $13.86M | $4.75M | $11.79M | $15.86M | $3.92M | $4.59M | $17.82M |
| Operating Income | -$22.85M | -$7.56M | -$19.85M | $5.25M | -$16.77M | -$844.00K | -$2.85M | -$9.00M |
| Interest Expense | – | – | – | – | – | – | – | – |
| Tax Expense | -$86.74M | -$3.04M | -$429.00K | -$6.67M | -$273.00K | $33.00K | $205.00K | -$427.00K |
| Net Income | -$344.51M | -$6.25M | -$7.81M | $10.99M | -$16.89M | -$5.45M | -$4.48M | -$8.50M |
| EPS (basic) | -5.9100 | -0.5600 | -1.9500 | 3.4900 | -6.3500 | -0.3400 | -2.0700 | -4.5900 |
| EPS (diluted) | -5.9100 | -0.5600 | -1.9500 | 3.4900 | -6.3500 | -0.3400 | -2.0700 | -4.5900 |
| Shares (diluted) | $58.30M | $11.15M | $4.44M | $3.15M | $2.66M | $2.83M | $2.41M | $1.85M |