| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.10B | $1.17B | $1.37B | $1.24B | $805.41M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $20.78M | $24.66M | $16.18M | $9.88M | $16.15M |
| Operating Income | $116.42M | $259.21M | $130.44M | $76.25M | -$125.17M |
| Interest Expense | $256.23M | $273.36M | $366.15M | $227.00M | $156.12M |
| Tax Expense | -$143.00K | $997.00K | $900.00K | $6.34M | $5.95M |
| Net Income | -$179.84M | -$60.30M | -$178.49M | -$139.82M | -$267.00M |
| EPS (basic) | -35.9900 | -17.5400 | -5.6100 | -4.4600 | -12.3700 |
| EPS (diluted) | -35.9900 | -17.5400 | -5.6100 | -4.4600 | -12.4300 |
| Shares (diluted) | $5.97M | $4.71M | $34.52M | $34.34M | $21.84M |