| Line item | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|
| Revenue | $398.60K | $0.00 | $0.00 | $5.85K |
| Cost of Revenue | $127.31K | $0.00 | $0.00 | $63.81K |
| Gross Profit | $271.29K | $0.00 | $0.00 | -$57.96K |
| Operating Expenses | $997.22K | $660.91K | $415.05K | $283.41K |
| R&D | $4.43K | $56.86K | $65.31K | – |
| SG&A | $377.27K | $173.07K | $164.25K | $154.74K |
| Operating Income | -$725.93K | -$660.91K | -$415.05K | -$341.37K |
| Interest Expense | – | – | – | – |
| Tax Expense | – | – | – | – |
| Net Income | -$1.32M | -$1.66M | -$1.16M | -$1.40M |
| EPS (basic) | – | – | – | -0.0011 |
| EPS (diluted) | 0.0000 | 0.0000 | – | – |
| Shares (diluted) | $2.20B | $1.85B | – | – |