| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.11B | $872.00M | $1.37B | $723.00M | $848.00M |
| Cost of Revenue | – | – | – | – | – |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | – | – | – | – | – |
| Operating Income | – | – | – | – | – |
| Interest Expense | – | – | $90.00M | $81.00M | $87.00M |
| Tax Expense | $119.00M | $96.00M | -$93.00M | $11.00M | $58.00M |
| Net Income | $503.00M | $376.00M | $739.00M | $124.00M | $389.00M |
| EPS (basic) | 10.3900 | 7.0100 | 12.5400 | 1.9500 | 5.2900 |
| EPS (diluted) | 10.2600 | 6.8700 | 12.3000 | 1.9200 | 5.2300 |
| Shares (diluted) | $48.70M | $54.30M | $59.60M | $63.90M | $74.30M |