| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $1.26B | $560.60M | $573.80M | $624.22M | $584.12M |
| Cost of Revenue | $543.67M | $344.70M | $410.06M | $471.69M | $366.08M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $50.37M | $39.60M | $38.71M | $36.37M | $27.06M |
| Operating Income | $397.07M | -$3.75M | -$178.78M | -$39.19M | $49.20M |
| Interest Expense | $26.23M | $28.06M | $26.28M | $20.32M | $21.00M |
| Tax Expense | $184.05M | $75.43M | -$60.80M | $52.87M | $30.17M |
| Net Income | $210.97M | -$101.89M | -$135.11M | -$114.28M | -$4.92M |
| EPS (basic) | 0.3400 | -0.3400 | -0.4800 | -0.4300 | -0.0200 |
| EPS (diluted) | 0.3400 | -0.3400 | -0.4800 | -0.4300 | -0.0200 |
| Shares (diluted) | $484.56M | $295.54M | $282.33M | $263.12M | $244.75M |