| Line item | 2024-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|
| Revenue | $98.77M | – | – |
| Cost of Revenue | $98.90M | – | – |
| Gross Profit | -$126.00K | – | – |
| Operating Expenses | – | – | – |
| R&D | – | – | – |
| SG&A | $10.76M | – | – |
| Operating Income | – | – | – |
| Interest Expense | $1.24M | – | – |
| Tax Expense | $11.00K | – | – |
| Net Income | -$10.59M | – | – |
| EPS (basic) | – | – | – |
| EPS (diluted) | – | – | – |
| Shares (diluted) | – | – | – |