| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $5.62M | $5.76M | $5.19M | $5.62M | $6.56M |
| Cost of Revenue | $3.74M | $3.74M | $3.68M | $3.78M | $3.99M |
| Gross Profit | – | – | – | – | – |
| Operating Expenses | – | – | – | – | – |
| R&D | – | – | – | – | – |
| SG&A | $1.61M | $1.59M | $1.38M | $1.43M | $1.64M |
| Operating Income | $245.13K | $391.65K | $91.88K | $353.04K | $715.08K |
| Interest Expense | – | – | – | – | – |
| Tax Expense | $45.01K | $65.46K | $35.52K | $70.19K | $147.07K |
| Net Income | $486.26K | $324.31K | $137.47K | $149.75K | $737.35K |
| EPS (basic) | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| EPS (diluted) | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 |
| Shares (diluted) | $184.48M | $156.61M | $155.57M | $180.49M | $187.16M |