| Line item | 2025-12-31 FY | 2024-12-31 FY | 2023-12-31 FY | 2022-12-31 FY | 2021-12-31 FY |
|---|---|---|---|---|---|
| Revenue | $296.00K | $509.59K | $152.43K | $969.78K | $355.80K |
| Cost of Revenue | – | $763.00 | $302.04K | $286.42K | $5.09K |
| Gross Profit | – | $508.83K | -$149.61K | $683.37K | $350.71K |
| Operating Expenses | $7.15M | $5.21M | $8.07M | $15.80M | $12.06M |
| R&D | $121.08K | $179.27K | $1.06M | $2.69M | $1.00M |
| SG&A | $2.89M | $2.26M | $5.37M | $6.07M | $5.75M |
| Operating Income | -$7.15M | -$4.71M | -$8.22M | -$15.11M | -$11.71M |
| Interest Expense | $5.52K | $646.00 | $1.31M | $293.97K | $227.21K |
| Tax Expense | $24.15K | -$110.54K | $256.01K | $797.78K | $825.02K |
| Net Income | -$7.91M | -$4.90M | -$10.52M | -$16.42M | -$12.04M |
| EPS (basic) | -0.3900 | -0.4200 | -2.4300 | -0.5200 | -0.5100 |
| EPS (diluted) | -0.3900 | -0.4200 | -2.4300 | -0.5000 | -0.5100 |
| Shares (diluted) | $20.11M | $11.67M | $4.34M | $30.15M | $25.05M |